Yunhong International (ZGYH) WACC Analysis

As of June 20, 2025, Yunhong International (ZGYH) carries a Weighted Average Cost of Capital (WACC) of 8.4%. WACC reflects the blended rate Yunhong International must pay to both equity and debt holders.

Within that, the cost of equity is 7.3%, the cost of debt is 5.0%, and the effective tax rate is 27.0%.

Breakdown of WACC Components

• Long-term bond rate: 3.2% – 3.7%
• Equity market risk premium: 4.2% – 5.2%
• Adjusted beta: 0.97 – 1.04
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.02

What It Means for Investors

With a selected WACC of 8.4%, Yunhong International must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.