Wunong Net Technology Co Ltd (WNW) WACC Analysis

As of June 14, 2025, Wunong Net Technology Co Ltd (WNW) carries a Weighted Average Cost of Capital (WACC) of 9.4%. WACC reflects the blended rate Wunong Net Technology Co Ltd must pay to both equity and debt holders.

Within that, the cost of equity is 12.3%, the cost of debt is 5.0%, and the effective tax rate is 0.8%.

Breakdown of WACC Components

• Long-term bond rate: 3.9% – 4.4%
• Equity market risk premium: 4.6% – 5.6%
• Adjusted beta: 1.83 – 2.21
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1.22

What It Means for Investors

With a selected WACC of 9.4%, Wunong Net Technology Co Ltd must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.