Uni-Select Inc (UNS.TO) WACC Analysis

As of June 1, 2025, Uni-Select Inc (UNS.TO) carries a Weighted Average Cost of Capital (WACC) of 6.3%. WACC reflects the blended rate Uni-Select Inc must pay to both equity and debt holders.

Within that, the cost of equity is 5.8%, the cost of debt is 4.2%, and the effective tax rate is 16.8%.

Breakdown of WACC Components

• Long-term bond rate: 3.2% – 3.7%
• Equity market risk premium: 5.1% – 6.1%
• Adjusted beta: 0.52 – 0.62
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.22

What It Means for Investors

With a selected WACC of 6.3%, Uni-Select Inc must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.