Staffline Group PLC (STAF.L) WACC Analysis

As of May 22, 2025, Staffline Group PLC (STAF.L) carries a Weighted Average Cost of Capital (WACC) of 10.8%. WACC reflects the blended rate Staffline Group PLC must pay to both equity and debt holders.

Within that, the cost of equity is 9.3%, the cost of debt is 7.6%, and the effective tax rate is 19.0%.

Breakdown of WACC Components

• Long-term bond rate: 4.0% – 4.5%
• Equity market risk premium: 6.0% – 7.0%
• Adjusted beta: 0.89 – 1.16
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.3

What It Means for Investors

With a selected WACC of 10.8%, Staffline Group PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a relatively high financing requirement.