Rewalk Robotics Ltd (RWLK) WACC Analysis

As of January 31, 2026, Rewalk Robotics Ltd (RWLK) carries a Weighted Average Cost of Capital (WACC) of 6.1%. WACC reflects the blended rate Rewalk Robotics Ltd must pay to both equity and debt holders.

Within that, the cost of equity is 6.0%, the cost of debt is 5.0%, and the effective tax rate is 0.3%.

Breakdown of WACC Components

• Long-term bond rate: 4.2% – 4.7%
• Equity market risk premium: 4.6% – 5.6%
• Adjusted beta: 0.41 – 0.56
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1

What It Means for Investors

With a selected WACC of 6.1%, Rewalk Robotics Ltd must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.