Puma VCT 12 PLC (PU12.L) WACC Analysis

As of June 1, 2025, Puma VCT 12 PLC (PU12.L) carries a Weighted Average Cost of Capital (WACC) of 7.9%. WACC reflects the blended rate Puma VCT 12 PLC must pay to both equity and debt holders.

Within that, the cost of equity is 10.1%, the cost of debt is 5.0%, and the effective tax rate is 19.0%.

Breakdown of WACC Components

• Long-term bond rate: 2.9% – 3.4%
• Equity market risk premium: 5.3% – 6.3%
• Adjusted beta: 1.35 – 1.46
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1

What It Means for Investors

With a selected WACC of 7.9%, Puma VCT 12 PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.