Powerhouse Energy Group PLC (PHE.L) WACC Analysis

As of June 12, 2025, Powerhouse Energy Group PLC (PHE.L) carries a Weighted Average Cost of Capital (WACC) of 7.1%. WACC reflects the blended rate Powerhouse Energy Group PLC must pay to both equity and debt holders.

Within that, the cost of equity is 6.0%, the cost of debt is 7.0%, and the effective tax rate is 4.1%.

Breakdown of WACC Components

• Long-term bond rate: 4.0% – 4.5%
• Equity market risk premium: 6.0% – 7.0%
• Adjusted beta: 0.34 – 0.47
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.01

What It Means for Investors

With a selected WACC of 7.1%, Powerhouse Energy Group PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.