Open Text Corp (OTEX.TO) WACC Analysis

As of May 31, 2025, Open Text Corp (OTEX.TO) carries a Weighted Average Cost of Capital (WACC) of 7.5%. WACC reflects the blended rate Open Text Corp must pay to both equity and debt holders.

Within that, the cost of equity is 9.2%, the cost of debt is 5.6%, and the effective tax rate is 32.0%.

Breakdown of WACC Components

• Long-term bond rate: 3.2% – 3.7%
• Equity market risk premium: 5.1% – 6.1%
• Adjusted beta: 1.18 – 1.29
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.87

What It Means for Investors

With a selected WACC of 7.5%, Open Text Corp must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.