Nanorepro AG (NN6.DE) WACC Analysis

As of May 27, 2025, Nanorepro AG (NN6.DE) carries a Weighted Average Cost of Capital (WACC) of 7.4%. WACC reflects the blended rate Nanorepro AG must pay to both equity and debt holders.

Within that, the cost of equity is 5.9%, the cost of debt is 4.0%, and the effective tax rate is 7.3%.

Breakdown of WACC Components

• Long-term bond rate: 1.1% – 1.6%
• Equity market risk premium: 4.7% – 5.7%
• Adjusted beta: 1.01 – 1.19
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0

What It Means for Investors

With a selected WACC of 7.4%, Nanorepro AG must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.