Neighbourly Pharmacy Inc (NBLY.TO) WACC Analysis

As of June 1, 2025, Neighbourly Pharmacy Inc (NBLY.TO) carries a Weighted Average Cost of Capital (WACC) of 8.4%. WACC reflects the blended rate Neighbourly Pharmacy Inc must pay to both equity and debt holders.

Within that, the cost of equity is 5.1%, the cost of debt is 6.6%, and the effective tax rate is 4.4%.

Breakdown of WACC Components

• Long-term bond rate: 3.2% – 3.7%
• Equity market risk premium: 5.1% – 6.1%
• Adjusted beta: 0.38 – 0.7
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.38

What It Means for Investors

With a selected WACC of 8.4%, Neighbourly Pharmacy Inc must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.