Global Li-Ion Graphite Corp (LION.CN) WACC Analysis

As of May 24, 2025, Global Li-Ion Graphite Corp (LION.CN) carries a Weighted Average Cost of Capital (WACC) of 4.5%. WACC reflects the blended rate Global Li-Ion Graphite Corp must pay to both equity and debt holders.

Within that, the cost of equity is 3.4%, the cost of debt is 5.0%, and the effective tax rate is 25.9%.

Breakdown of WACC Components

• Long-term bond rate: 3.2% – 3.7%
• Equity market risk premium: 5.1% – 6.1%
• Adjusted beta: -0.04 – 0.33
• Additional risk adjustment: 0.5% – 1.0%
• Debt-to-equity ratio: 0.57

What It Means for Investors

With a selected WACC of 4.5%, Global Li-Ion Graphite Corp must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.