Kaizen Discovery Inc (KZD.V) WACC Analysis

As of June 21, 2025, Kaizen Discovery Inc (KZD.V) carries a Weighted Average Cost of Capital (WACC) of 8.3%. WACC reflects the blended rate Kaizen Discovery Inc must pay to both equity and debt holders.

Within that, the cost of equity is 10.1%, the cost of debt is 5.0%, and the effective tax rate is 26.2%.

Breakdown of WACC Components

• Long-term bond rate: 3.9% – 4.4%
• Equity market risk premium: 5.1% – 6.1%
• Adjusted beta: 1.23 – 1.77
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1

What It Means for Investors

With a selected WACC of 8.3%, Kaizen Discovery Inc must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.