Kohls Corp (KSS) WACC Analysis

As of May 22, 2025, Kohls Corp (KSS) carries a Weighted Average Cost of Capital (WACC) of 7.0%. WACC reflects the blended rate Kohls Corp must pay to both equity and debt holders.

Within that, the cost of equity is 11.7%, the cost of debt is 6.7%, and the effective tax rate is 19.8%.

Breakdown of WACC Components

• Long-term bond rate: 3.9% – 4.4%
• Equity market risk premium: 4.6% – 5.6%
• Adjusted beta: 1.71 – 2.11
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 4.57

What It Means for Investors

With a selected WACC of 7.0%, Kohls Corp must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.