John Lewis of Hungerford PLC (JLH.L) WACC Analysis

As of May 27, 2025, John Lewis of Hungerford PLC (JLH.L) carries a Weighted Average Cost of Capital (WACC) of 8.5%. WACC reflects the blended rate John Lewis of Hungerford PLC must pay to both equity and debt holders.

Within that, the cost of equity is 7.0%, the cost of debt is 10.3%, and the effective tax rate is 23.2%.

Breakdown of WACC Components

• Long-term bond rate: 4.0% – 4.5%
• Equity market risk premium: 6.0% – 7.0%
• Adjusted beta: 0.5 – 0.59
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1.37

What It Means for Investors

With a selected WACC of 8.5%, John Lewis of Hungerford PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.