Hamilton Thorne Ltd (HTL.V) WACC Analysis

As of January 31, 2026, Hamilton Thorne Ltd (HTL.V) carries a Weighted Average Cost of Capital (WACC) of 9.6%. WACC reflects the blended rate Hamilton Thorne Ltd must pay to both equity and debt holders.

Within that, the cost of equity is 8.3%, the cost of debt is 4.0%, and the effective tax rate is 31.2%.

Breakdown of WACC Components

• Long-term bond rate: 4.2% – 4.7%
• Equity market risk premium: 5.5% – 6.5%
• Adjusted beta: 0.74 – 1.16
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.13

What It Means for Investors

With a selected WACC of 9.6%, Hamilton Thorne Ltd must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.