Harte Gold Corp (HRT.TO) WACC Analysis

As of June 6, 2025, Harte Gold Corp (HRT.TO) carries a Weighted Average Cost of Capital (WACC) of 6.7%. WACC reflects the blended rate Harte Gold Corp must pay to both equity and debt holders.

Within that, the cost of equity is 7.7%, the cost of debt is 7.4%, and the effective tax rate is 26.5%.

Breakdown of WACC Components

• Long-term bond rate: 3.4% – 3.9%
• Equity market risk premium: 4.7% – 5.7%
• Adjusted beta: 0.92 – 1.63
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 5.45

What It Means for Investors

With a selected WACC of 6.7%, Harte Gold Corp must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.