As of June 13, 2025, Greengro Technologies Inc's estimated intrinsic value ranges from $0.01 to $0.01 per share, depending on the valuation methodology applied.
| Valuation Method | Fair Value (USD) | Implied Upside/Downside |
|---|---|---|
| Earnings Power Value | $0.01 | +893175.4% |
Is Greengro Technologies Inc (GRNH) undervalued or overvalued?
With the current market price at $0.00, the stock appears to be significantly undervalued.
Intrinsic value represents the "true" worth of a company based on its fundamentals rather than market sentiment. We've employed multiple methodologies to triangulate Greengro Technologies Inc's intrinsic value, including:
The cost of capital is a critical factor in valuation models, representing the required return for investors.
| WACC Component | Low | High |
|---|---|---|
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | -5.36 | 2.65 |
| Cost of equity | 3.2% | 43.7% |
| Cost of debt | 5.0% | 5.0% |
| Tax rate | 26.2% | 27.0% |
| Debt/Equity ratio | 259.74 | 259.74 |
| After-tax WACC | 3.7% | 3.8% |
EPV assesses a company's value based on its current normalized earnings power, assuming no growth.
| EPV Component | Value |
|---|---|
| Normalized Earnings | $0M |
| Discount Rate (WACC) | 3.8% - 3.7% |
| Enterprise Value | $3M - $4M |
| Net Debt | $0M |
| Equity Value | $3M - $3M |
| Outstanding Shares | 385M |
| Fair Value | $0 - $0 |
| Selected Fair Value | $0.01 |
| Metric | Value |
|---|---|
| Market Capitalization | $0M |
| Enterprise Value | $0M |
| Trailing P/E | 0.00 |
| Forward P/E | 0.00 |
| Trailing EV/EBITDA | 7.50 |
| Current Dividend Yield | 0.00% |
| Dividend Growth Rate (5Y) | 0.00% |
| Debt-to-Equity Ratio | 259.74 |
To determine the most reliable intrinsic value estimate, we weigh each valuation method based on:
| Valuation Method | Weight | Weighted Value |
|---|---|---|
| Earnings Power Value | 100% | $0.00 |
| Weighted Average | 100% | $0.01 |
Based on our comprehensive valuation analysis, Greengro Technologies Inc's weighted average intrinsic value is $0.01, which is approximately 893175.4% above the current market price of $0.00.
Key investment considerations:
Given these factors, we believe Greengro Technologies Inc is currently significantly undervalued with the potential for long-term appreciation based on the company's growth trajectory and financial strength.