Global Ports Investments PLC (GLPR.L) WACC Analysis

As of June 4, 2025, Global Ports Investments PLC (GLPR.L) carries a Weighted Average Cost of Capital (WACC) of 7.3%. WACC reflects the blended rate Global Ports Investments PLC must pay to both equity and debt holders.

Within that, the cost of equity is 9.6%, the cost of debt is 4.7%, and the effective tax rate is 17.1%.

Breakdown of WACC Components

• Long-term bond rate: 4.0% – 4.5%
• Equity market risk premium: 5.5% – 6.5%
• Adjusted beta: 1.03 – 1.08
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1.54

What It Means for Investors

With a selected WACC of 7.3%, Global Ports Investments PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.