Experience Investment Corp (EXPC) WACC Analysis

As of June 18, 2025, Experience Investment Corp (EXPC) carries a Weighted Average Cost of Capital (WACC) of 6.1%. WACC reflects the blended rate Experience Investment Corp must pay to both equity and debt holders.

Within that, the cost of equity is 7.8%, the cost of debt is 5.0%, and the effective tax rate is 37.5%.

Breakdown of WACC Components

• Long-term bond rate: 3.2% – 3.7%
• Equity market risk premium: 4.2% – 5.2%
• Adjusted beta: 1.1 – 1.23
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1

What It Means for Investors

With a selected WACC of 6.1%, Experience Investment Corp must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.