Edap Tms SA (EDAP) WACC Analysis

As of January 31, 2026, Edap Tms SA (EDAP) carries a Weighted Average Cost of Capital (WACC) of 6.5%. WACC reflects the blended rate Edap Tms SA must pay to both equity and debt holders.

Within that, the cost of equity is 5.3%, the cost of debt is 4.0%, and the effective tax rate is 14.1%.

Breakdown of WACC Components

• Long-term bond rate: 3.9% – 4.4%
• Equity market risk premium: 4.6% – 5.6%
• Adjusted beta: 0.32 – 0.56
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.1

What It Means for Investors

With a selected WACC of 6.5%, Edap Tms SA must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.