Devro PLC (DVO.L) WACC Analysis

As of June 9, 2025, Devro PLC (DVO.L) carries a Weighted Average Cost of Capital (WACC) of 7.5%. WACC reflects the blended rate Devro PLC must pay to both equity and debt holders.

Within that, the cost of equity is 7.3%, the cost of debt is 4.0%, and the effective tax rate is 25.2%.

Breakdown of WACC Components

• Long-term bond rate: 4.0% – 4.5%
• Equity market risk premium: 6.0% – 7.0%
• Adjusted beta: 0.56 – 0.63
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.2

What It Means for Investors

With a selected WACC of 7.5%, Devro PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.