Danimer Scientific Inc (DNMR) WACC Analysis

As of May 24, 2025, Danimer Scientific Inc (DNMR) carries a Weighted Average Cost of Capital (WACC) of 8.5%. WACC reflects the blended rate Danimer Scientific Inc must pay to both equity and debt holders.

Within that, the cost of equity is 325.4%, the cost of debt is 7.0%, and the effective tax rate is 0.3%.

Breakdown of WACC Components

• Long-term bond rate: 3.9% – 4.4%
• Equity market risk premium: 4.6% – 5.6%
• Adjusted beta: 69.9 – 114.07
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 316.37

What It Means for Investors

With a selected WACC of 8.5%, Danimer Scientific Inc must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.