Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC (CRAV.PA) WACC Analysis

As of May 27, 2025, Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC (CRAV.PA) carries a Weighted Average Cost of Capital (WACC) of 5.5%. WACC reflects the blended rate Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC must pay to both equity and debt holders.

Within that, the cost of equity is 8.0%, the cost of debt is 5.0%, and the effective tax rate is 13.5%.

Breakdown of WACC Components

• Long-term bond rate: 3.0% – 3.5%
• Equity market risk premium: 5.8% – 6.8%
• Adjusted beta: 0.86 – 0.96
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 2.76

What It Means for Investors

With a selected WACC of 5.5%, Caisse Regionale de Credit Agricole Mutuel Atlantique Vendee SC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.