Cineworld Group PLC (CINE.L) WACC Analysis

As of May 25, 2025, Cineworld Group PLC (CINE.L) carries a Weighted Average Cost of Capital (WACC) of 11.0%. WACC reflects the blended rate Cineworld Group PLC must pay to both equity and debt holders.

Within that, the cost of equity is 166.3%, the cost of debt is 10.0%, and the effective tax rate is 15.9%.

Breakdown of WACC Components

• Long-term bond rate: 4.0% – 4.5%
• Equity market risk premium: 6.0% – 7.0%
• Adjusted beta: 27.14 – 70.29
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1302.78

What It Means for Investors

With a selected WACC of 11.0%, Cineworld Group PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a relatively high financing requirement.