Colliers International Group Inc (CIGI.TO) WACC Analysis

As of June 4, 2025, Colliers International Group Inc (CIGI.TO) carries a Weighted Average Cost of Capital (WACC) of 8.0%. WACC reflects the blended rate Colliers International Group Inc must pay to both equity and debt holders.

Within that, the cost of equity is 7.9%, the cost of debt is 4.9%, and the effective tax rate is 31.5%.

Breakdown of WACC Components

• Long-term bond rate: 3.2% – 3.7%
• Equity market risk premium: 5.1% – 6.1%
• Adjusted beta: 0.92 – 1.05
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.26

What It Means for Investors

With a selected WACC of 8.0%, Colliers International Group Inc must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.