Bank of Georgia Group PLC (BGEO.L) WACC Analysis

As of May 25, 2025, Bank of Georgia Group PLC (BGEO.L) carries a Weighted Average Cost of Capital (WACC) of 9.0%. WACC reflects the blended rate Bank of Georgia Group PLC must pay to both equity and debt holders.

Within that, the cost of equity is 8.8%, the cost of debt is 5.0%, and the effective tax rate is 10.7%.

Breakdown of WACC Components

• Long-term bond rate: 4.0% – 4.5%
• Equity market risk premium: 6.0% – 7.0%
• Adjusted beta: 0.8 – 0.91
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.24

What It Means for Investors

With a selected WACC of 9.0%, Bank of Georgia Group PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects a moderate financing cost structure.