Hydrogen-Refueling-Solutions SA (ALHRS.PA) WACC Analysis

As of May 24, 2025, Hydrogen-Refueling-Solutions SA (ALHRS.PA) carries a Weighted Average Cost of Capital (WACC) of 7.1%. WACC reflects the blended rate Hydrogen-Refueling-Solutions SA must pay to both equity and debt holders.

Within that, the cost of equity is 7.2%, the cost of debt is 5.0%, and the effective tax rate is 22.9%.

Breakdown of WACC Components

• Long-term bond rate: 3.0% – 3.5%
• Equity market risk premium: 5.8% – 6.8%
• Adjusted beta: 0.72 – 0.91
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.49

What It Means for Investors

With a selected WACC of 7.1%, Hydrogen-Refueling-Solutions SA must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.