Delta Plus Group SA (ALDLT.PA) WACC Analysis

As of June 13, 2025, Delta Plus Group SA (ALDLT.PA) carries a Weighted Average Cost of Capital (WACC) of 6.6%. WACC reflects the blended rate Delta Plus Group SA must pay to both equity and debt holders.

Within that, the cost of equity is 6.8%, the cost of debt is 5.0%, and the effective tax rate is 22.8%.

Breakdown of WACC Components

• Long-term bond rate: 3.0% – 3.5%
• Equity market risk premium: 5.8% – 6.8%
• Adjusted beta: 0.65 – 0.77
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 0.54

What It Means for Investors

With a selected WACC of 6.6%, Delta Plus Group SA must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.