ADES International Holding PLC (ADES.L) WACC Analysis

As of June 2, 2025, ADES International Holding PLC (ADES.L) carries a Weighted Average Cost of Capital (WACC) of 7.5%. WACC reflects the blended rate ADES International Holding PLC must pay to both equity and debt holders.

Within that, the cost of equity is 6.0%, the cost of debt is 8.4%, and the effective tax rate is 6.7%.

Breakdown of WACC Components

• Long-term bond rate: 2.4% – 2.9%
• Equity market risk premium: 4.8% – 5.8%
• Adjusted beta: 0.73 – 0.9
• Additional risk adjustment: 0.0% – 0.5%
• Debt-to-equity ratio: 1.41

What It Means for Investors

With a selected WACC of 7.5%, ADES International Holding PLC must ensure any new investment returns exceed this threshold to generate shareholder value. This level reflects an attractive low cost of capital.